Private Money Loan Calculator

See a private loan the way the lender books it: points in dollars, the fee, scheduled and minimum interest, and estimated gross revenue. Enter the borrower's requested amount to check it against your limits.

Max loan · As-Is LTV$337,500
Deal inputs
Deal
Leave blank to size the maximum loan.
Lending limits

The maximum loan is the lowest limit that's turned on, never more than purchase price plus funded rehab.

Held back at closing, released as draws.
Pricing
Interest charged on
Interest accrues on the whole loan from closing, including undrawn holdback (often called Dutch).

Maximum loan $337,500. As-Is LTV.

Maximum loan$337,500

Binding Constraint: As-Is LTV

Requested loan exceeds program limits by $22,500. The proposed loan below uses the maximum, limited by As-Is LTV.

Lender revenue
Points
$5,062.50
Lender fee
$995.00
Scheduled interest
$35,437.50
Estimated Gross Lender RevenuePoints + fee + interest. Not net profit.
$41,495.00

The interest reserve isn't counted again. Cost of funds, servicing, defaults, taxes and overhead aren't included.

Lending limits
As-Is LTVBINDING75% of as-is value $450,000
$337,500
LTC85% of total project cost $485,000
$412,250
LTARV70% of ARV $600,000
$420,000
Financed project costPurchase price + 100% of rehab budget
$485,000

Each limit is rounded down to the whole dollar. The maximum loan is the lowest applicable limit.

Loan structure
Project cost$485,000
Who funds itLoan $337,500
Acquisition advance $277,500Rehab holdback $60,000Borrower-funded cost $147,500
Proposed Loan
$337,500
Acquisition AdvanceFunded at closing toward the purchase
$277,500
Rehab HoldbackReserved for rehab draws
$60,000
Borrower Purchase EquityBefore lender charges; purchase only
$147,500
Actual As-Is LTV
75%
Actual LTC
69.59%
Actual LTARV
56.25%
Pricing
Interest Rate
10.5% annual
Points
1.5%
Points ($)Percentage of the gross loan, including the holdback
$5,062.50
Monthly InterestInterest-only on the full loan balance
$2,953.13
Scheduled Interest Estimate12 months at the full balance
$35,437.50
Flat Lender Fee
$995.00
Interest ReserveWithheld from proceeds at closing
$0.00
Minimum Interest Charge3 months of interest; shown separately
$8,859.38
Borrower cash at closing
Purchase price
$425,000
Less acquisition advance
−$277,500
Plus points
+$5,062.50
Plus lender fee
+$995.00
Plus interest reserve withheld
+$0.00
Estimated Cash Required at ClosingExcludes title, escrow, taxes, insurance, third-party costs, and other closing charges.
$153,557.50

The example request and program are illustrations, not standard terms. Enter your own program's limits and pricing. Results are estimates from the inputs entered; this is not a quote, approval or commitment to lend.

Private money or hard money?

The two labels overlap almost completely. In a March 15, 2022 editorial, “The Demise of ‘Hard Money’ in a Private Lending World,” the American Association of Private Lenders explains that “hard money” originally meant lending on the collateral alone, while today's lenders underwrite the borrower as well as the property. The association itself was briefly called the National Hard Money Association in 2009 before taking its current name, and it notes that borrowers still search for “hard money” to find private lenders.

For sizing and pricing, both names describe the same loan: short-term, secured by real estate, made for a business purpose, and sized mostly on the property. This calculator runs the same math as the hard money loan calculator. The difference is the view: it opens on what the loan earns and on what happens when the borrower asks for more than the program allows.

What the lender collects

Four lines on the results panel make up the lender's side of the loan. Points and interest are figured on the proposed loan, not the request:

  • Points. A percentage of the gross loan, holdback included, paid at closing. One point is 1% of the loan amount, the same convention the CFPB uses when it defines points for consumer mortgages.
  • Lender fee. A flat dollar amount, also paid at closing.
  • Scheduled interest. On full-balance terms, the loan × rate × term ÷ 12. On funded-balance terms, interest on each dollar from the day it's disbursed, which needs a draw schedule.
  • Minimum interest. If the program has it, the minimum months × the monthly interest. It's shown on its own line and never added to the interest estimate, because it only comes into play if the loan pays off early.

Gross lender revenue adds the first three. An interest reserve isn't counted on top: it's interest the borrower prepays out of loan proceeds, and that interest is already part of the scheduled figure.

For pricing context, two dated snapshots a few months apart: the NPLA's June 2026 Private Lending Market Report (published July 9, 2026, with SFR Analytics and Private Lender Law) put the median fix-and-flip and bridge rate at 9.99% with median points of 0.98, while SFR Analytics' March 2026 figures (newsletter of April 3, 2026) were a 10.5% median rate and 2.0 points. SFR Analytics' data is submitted by lenders and the sample varies (median points moved from 2.0 to 0.98 between those months), so treat both as snapshots, not benchmarks. The typical loan terms guide has more dated figures.

When the request is over the limit

Borrowers and brokers arrive with a number. Enter it as the requested loan and the calculator checks it against the maximum:

  • A request at or below the maximum is used as entered, and everything after it is priced on that amount.
  • A request above the maximum is cut back to the maximum. The results show the excess and the limit that caused it, and points, interest and cash to close are priced on the reduced loan.

The binding constraint tells you what a counter-offer would have to change. If As-Is LTV binds, raising LTC or LTARV does nothing. Only a higher as-is value, a higher as-is limit or a smaller loan closes the gap.

The lender-side formulas

Maximum loan = lowest of the As-Is LTV, LTC, LTARV and financed-project capsProposed loan = Requested loan if it fits, otherwise the maximumExcess = Requested loan − Maximum loanPoints ($) = Proposed loan × Points %Scheduled interest = Proposed loan × Rate × Term months ÷ 12Minimum interest = Proposed loan × Rate × Minimum months ÷ 12Gross revenue = Points + Lender fee + Scheduled interestWith funded-balance interest, minimum interest is figured on the initial funded balance (the acquisition advance) and scheduled interest follows the draw schedule. Caps are rounded down to the whole dollar; every other amount is calculated at full precision and rounded to the cent once.

Worked example: a request over the limit

The calculator opens on a $425,000 purchase with an as-is value of $450,000, a $60,000 rehab and an ARV of $600,000. The borrower asks for $360,000. The example program allows 75% As-Is LTV, 85% LTC and 70% LTARV, funds 100% of the rehab, and prices at 10.5% with 1.5 points, a $995 fee, a 12-month term and 3 months of minimum interest, all on the full loan balance.

Sizing against the program
LimitCalculationCap
As-Is LTV (binding)75% × $450,000$337,500
LTC85% × $485,000$412,250
LTARV70% × $600,000$420,000
Financed project cost$425,000 + 100% × $60,000$485,000
Requested loanOver the maximum by $22,500$360,000

As-Is LTV sets the maximum at $337,500, so the request is $22,500 over and the proposed loan drops to $337,500. At the requested amount the loan would be 80% of the as-is value. To fit it under the 75% limit, the as-is value would need to be at least $480,000; the LTC and LTARV caps already have room for it.

What the lender collects on $337,500
Points (1.5% of $337,500)$5,062.50
Lender fee$995.00
Scheduled interest ($2,953.13 a month, 12 months)$35,437.50
Estimated gross lender revenue$41,495.00
Minimum interest, 3 months (shown separately, not added)$8,859.38

Revenue of $41,495.00 is about 12.29% of the loan amount over 12 months, before any costs. That ratio isn't an APR or a yield on money actually lent: only the $277,500 acquisition advance goes out at closing, while full-balance terms charge interest on the $60,000 holdback from day one. The $8,859.38 minimum is 3 months of interest on the proposed loan, computed at full precision, which is why it isn't exactly 3 × $2,953.13. It protects the lender against an early payoff; on a loan that runs its term it adds nothing.

On the borrower's side, the $60,000 rehab is held back, the advance covers $277,500 of the price, and estimated cash at closing is $153,557.50: the $147,500 purchase gap plus points and the fee.

What the extra $22,500 would earn

Suppose the lender considered an exception at 80% As-Is LTV, exactly enough for the request. The calculator prices both versions:

The same deal at two As-Is LTV limits
As-Is LTV limit75%80%
Proposed loan$337,500$360,000
Estimated gross lender revenue$41,495.00$44,195.00
Borrower purchase equity$147,500$125,000
Estimated cash at closing$153,557.50$131,395.00

The exception adds $2,700.00 of gross revenue over the term. In exchange, the borrower's purchase equity falls by $22,500 and the loan sits at 80% of today's value instead of 75%. Whether that trade is worth making is an underwriting call; the calculator just lays both versions side by side.

Gross revenue isn't profit

The revenue line stops at what the borrower pays. What the lender keeps depends on costs the calculator never sees:

  • Cost of funds. Interest on a credit line, the return promised to fund investors or note buyers, or the yield given up on cash.
  • Servicing. Collecting payments, running draws and inspections, and preparing payoff statements, whether in-house or through a servicer.
  • Defaults and losses. Legal fees, time in foreclosure, carrying costs and any shortfall on resale.
  • Taxes and overhead. Income taxes, insurance, staff, software and any document costs not passed through to the borrower.

How much hard money lenders make works through those deductions and shows how full-balance versus funded-balance interest changes revenue on the same loan.

Other tools for this deal

Questions

What's the difference between a private money loan and a hard money loan?

Mostly the name. Both describe short-term, asset-based, business-purpose real estate loans. The American Association of Private Lenders wrote in 2022 that "hard money" once meant lending on the collateral alone, while today's private lenders underwrite the borrower too. The math in this calculator is the same either way.

How do private money lenders make money on a loan?

From points and fees collected at closing and interest collected over the term. The calculator adds those into estimated gross lender revenue. Cost of funds, servicing, defaults, taxes and overhead come out of that before any profit.

What happens if the borrower asks for more than my program allows?

The calculator caps the proposed loan at the maximum, shows how far the request exceeds it, and names the binding limit. Points, interest and cash to close are then priced on the capped amount.

Is minimum interest added to total interest?

No. Minimum interest is shown as a separate charge: the number of minimum months times the monthly interest. It matters only if the borrower repays before that much interest has been paid. The calculator doesn't compute a payoff premium.

Is the interest reserve counted as lender revenue?

No. A reserve is interest withheld from the loan proceeds at closing and applied as payments come due. Scheduled interest already includes those payments, so counting the reserve as well would count it twice.

Can I save my own program's limits and pricing?

Not on this website; use Copy link to keep or share a set of inputs. The Private Lending Deal Desk iPhone app saves lending programs, saves deals with the exact terms they were sized on, and creates a one-page preliminary quote PDF.

Does this calculator work for a loan with no rehab?

Yes. Set the rehab budget to zero and turn off LTARV. The investor bridge loan calculator opens on that kind of deal, with an interest reserve.

Sources

  1. American Association of Private Lenders, “The Demise of ‘Hard Money’ in a Private Lending World” (March 15, 2022)
  2. Consumer Financial Protection Bureau, Ask CFPB: discount points (reviewed October 19, 2023)
  3. National Private Lenders Association, June 2026 Private Lending Market Report (July 9, 2026)
  4. SFR Analytics newsletter, March 2026 RTL and DSCR rates and points (April 3, 2026)